|
| | 104TH GENERAL ASSEMBLY
State of Illinois
2025 and 2026 HB3907 Introduced , by Rep. Robyn Gabel SYNOPSIS AS INTRODUCED: |
Makes appropriations for the ordinary and contingent expenses of the Department on Aging for the fiscal year beginning July 1, 2025, as follows:
General Funds $1,796,285,529
Other State Funds $13,373,800
Federal Funds $212,788,800
Total $2,022,448,129
|
| |
| | |
|
|
| | HB3907 | | OMB104 00005 LDO 10005 b |
|
|
1 | | AN ACT concerning appropriations. |
2 | | Be it enacted by the People of the State of Illinois, |
3 | | represented in the General Assembly: |
4 | | ARTICLE 1
|
5 | | Section 5. The following named amounts, or so much thereof |
6 | | as may be necessary, are appropriated for the ordinary and |
7 | | contingent expenses for the Illinois Department on Aging for |
8 | | the Fiscal Year Ending June 30, 2025: |
9 | | OFFICE OF THE DIRECTOR |
10 | | Payable from the General Revenue Fund: |
11 | | For Personal Services ............................. 2,600,000 |
12 | | For State Contributions to Social Security .......... 198,900 |
13 | | For Contractual Services ............................ 208,000 |
14 | | For Travel .......................................... 100,000 |
15 | | Total $3,106,900 |
16 | | Section 10. The following named amounts, or so much |
17 | | thereof as may be necessary, are appropriated for the ordinary |
18 | | and contingent expenses for the Illinois Department on Aging: |
19 | | DIVISION OF FINANCE AND ADMINISTRATION |
20 | | Payable from the General Revenue Fund: |
21 | | For Personal Services ............................. 2,300,000 |
22 | | For State Contribution to Social Security ........... 176,000 |
|
| | HB3907 | - 2 - | OMB104 00005 LDO 10005 b |
|
|
1 | | For Contractual Services .......................... 2,035,000 |
2 | | For Travel ........................................... 10,000 |
3 | | For Commodities ...................................... 22,600 |
4 | | For Printing ........................................ 110,000 |
5 | | For Equipment ........................................ 19,000 |
6 | | For Telecommunication Services ...................... 450,000 |
7 | | For Operation of Auto Equipment ..................... 185,000 |
8 | | Total $5,307,600 |
9 | | DISTRIBUTIVE ITEMS |
10 | | OPERATIONS |
11 | | Payable from the General Revenue Fund: |
12 | | For the Administrative and |
13 | | Programmatic Expenses in Support of the |
14 | | Department on Aging Grants, Fee for Service, |
15 | | Contractual Obligations and Intergovernmental |
16 | | Agreements, Including Prior Years' Costs ........... 175,000 |
17 | | Payable from the Services for Older Americans Fund: |
18 | | For Personal Services ............................. 1,220,000 |
19 | | For State Contributions to State |
20 | | Employees' Retirement System ....................... 567,200 |
21 | | For State Contributions to Social Security ........... 93,300 |
22 | | For Group Insurance ................................. 332,000 |
23 | | For Contractual Services ............................ 225,000 |
24 | | For Travel ........................................... 10,000 |
25 | | For Commodities ....................................... 3,000 |
26 | | For Telecommunication Services ....................... 50,000 |
|
| | HB3907 | - 3 - | OMB104 00005 LDO 10005 b |
|
|
1 | | For Operation of Auto Equipment ....................... 6,000 |
2 | | For the Administrative and |
3 | | Programmatic Expenses of |
4 | | Governmental Discretionary Projects .............. 3,500,000 |
5 | | Payable from the Department on Aging |
6 | | State Projects Fund: |
7 | | For the Administrative and |
8 | | Programmatic Expenses of Private |
9 | | Partnership Projects ............................... 345,000 |
10 | | Section 15. The amount of $125,000, or so much thereof as |
11 | | may be necessary, is appropriated from the Department on Aging |
12 | | Federal Indirect Cost Fund to the Department on Aging for all |
13 | | costs associated with administration and programmatic grant |
14 | | activities. |
15 | | Section 20. The following named amounts, or so much |
16 | | thereof as may be necessary, are appropriated for the ordinary |
17 | | and contingent expenses for the Illinois Department on Aging: |
18 | | DIVISION OF COMMUNITY SUPPORTIVE SERVICES |
19 | | Payable from the General Revenue Fund: |
20 | | For Personal Services ............................. 1,090,000 |
21 | | For State Contributions to Social Security ........... 83,400 |
22 | | For Contractual Services ............................. 80,000 |
23 | | For Travel .......................................... 120,000 |
24 | | Total $1,373,400 |
|
| | HB3907 | - 4 - | OMB104 00005 LDO 10005 b |
|
|
1 | | DISTRIBUTIVE ITEMS |
2 | | OPERATIONS |
3 | | Payable from the General Revenue Fund: |
4 | | For the Administrative and |
5 | | Programmatic Expenses of the |
6 | | Senior Employment Specialist Program ............... 190,300 |
7 | | For the Administrative and |
8 | | Programmatic Expenses of the |
9 | | Senior Employment Program .......................... 200,000 |
10 | | For the Administrative and |
11 | | Programmatic Expenses of the |
12 | | Senior Meal Program (USDA) .......................... 90,000 |
13 | | Payable from the Services for Older Americans Fund: |
14 | | For Personal Services ............................... 745,000 |
15 | | For State Contributions to State |
16 | | Employees' Retirement .............................. 346,400 |
17 | | For State Contributions to Social Security ........... 73,500 |
18 | | For Group Insurance ................................. 232,400 |
19 | | For Contractual Services ............................ 700,000 |
20 | | For Travel .......................................... 110,000 |
21 | | For the Administrative and |
22 | | Programmatic Expenses of the |
23 | | Senior Meal Program USDA ........................... 225,000 |
24 | | For the Administrative and |
25 | | Programmatic Expenses of |
26 | | Older Americans Training ........................... 200,000 |
|
| | HB3907 | - 5 - | OMB104 00005 LDO 10005 b |
|
|
1 | | For the Administrative and |
2 | | Programmatic Expenses of |
3 | | Governmental Discretionary Projects .............. 2,000,000 |
4 | | For the Administrative and |
5 | | Programmatic Expenses of |
6 | | Title V Services ................................... 300,000 |
7 | | Payable from the Commitment to Human Services Fund: |
8 | | For the Administrative and |
9 | | Programmatic Expenses of the |
10 | | Home Delivered Meals Program .................... 63,300,000 |
11 | | DISTRIBUTIVE ITEMS |
12 | | GRANTS |
13 | | Payable from the General Revenue Fund: |
14 | | For Grandparents Raising |
15 | | Grandchildren Program .............................. 300,000 |
16 | | For Support of Senior Programming |
17 | | Limited by Rural Conditions ........................ 800,000 |
18 | | Payable from the Services for Older Americans Fund: |
19 | | For USDA Child and Adult Food |
20 | | Care Program, Including Prior Years' Costs ......... 450,000 |
21 | | For Title V Employment Services, |
22 | | Including Prior Years' Costs ..................... 4,000,000 |
23 | | For Title III B Ombudsman, |
24 | | Including Prior Years' Costs ..................... 2,300,000 |
25 | | For Title III Social Services, |
|
| | HB3907 | - 6 - | OMB104 00005 LDO 10005 b |
|
|
1 | | Including Prior Years' Costs .................... 55,000,000 |
2 | | For USDA National Lunch Program, |
3 | | Including Prior Years' Costs .................... 3,500,000 |
4 | | For National Family Caregiver |
5 | | Support Program, Including Prior Years' Costs ... 13,000,000 |
6 | | For Title VII Prevention of Elder |
7 | | Abuse, Neglect and Exploitation, |
8 | | Including Prior Years' Costs ..................... 1,800,000 |
9 | | For Title VII Long-Term Care |
10 | | Ombudsman Services for Older Americans, |
11 | | Including Prior Years' Costs ..................... 1,400,000 |
12 | | For Title III D Preventive Health, |
13 | | Including Prior Years' Costs ..................... 4,500,000 |
14 | | For Nutrition Services Incentive |
15 | | Program, Including Prior Years' Costs ........... 12,000,000 |
16 | | For Title III C-1 Congregate |
17 | | Meals Program, Including Prior Years' Costs ..... 35,000,000 |
18 | | For Title III C-2 Home Delivered |
19 | | Meals Program, Including Prior Years' Costs ..... 45,000,000 |
20 | | Payable from the Commitment to Human Services Fund: |
21 | | For Retired Senior Volunteer Program ................ 565,000 |
22 | | For Planning and Service Grants to |
23 | | Area Agencies on Aging .......................... 17,590,500 |
24 | | For Intergenerational and |
25 | | Foster Grandparents Program ........................ 376,400 |
26 | | For Equal Distribution of |
|
| | HB3907 | - 7 - | OMB104 00005 LDO 10005 b |
|
|
1 | | Community Based Services ......................... 1,751,200 |
2 | | For Caregiver Support Services .................... 5,273,800 |
3 | | Payable from the Tobacco Settlement Recovery Fund: |
4 | | For Senior Health Assistance Programs ............. 2,800,000 |
5 | | Section 25. The sum of $196,688, or so much of that amount |
6 | | as may be necessary and remains unexpended at the close of |
7 | | business on June 30, 2025, from an appropriation heretofore |
8 | | made for such purposes in Article 47, Section 25 of Public Act |
9 | | 103-0589, as amended is reappropriated from the General |
10 | | Revenue Fund to the Department on Aging for costs associated |
11 | | with the Grandparents Raising Grandchildren Program. |
12 | | Section 30. The sum of $1,300,000 for administrative and |
13 | | programmatic use, or so much thereof as may be necessary, is |
14 | | appropriated from the Commitment to Human services Fund to the |
15 | | Department on Aging for their discretionary use to assist with |
16 | | aging service access throughout the State of Illinois. |
17 | | Section 35. The amount of $125,000, or so much thereof as |
18 | | may be necessary, is appropriated from the Department on Aging |
19 | | Federal Indirect Cost Fund to the Department on Aging for all |
20 | | costs associated with administration and programmatic grant |
21 | | activities. |
22 | | Section 40. The following named amounts, or so much |
|
| | HB3907 | - 8 - | OMB104 00005 LDO 10005 b |
|
|
1 | | thereof as may be necessary, are appropriated for the ordinary |
2 | | and contingent expenses for the Illinois Department on Aging: |
3 | | DIVISION OF COMMUNITY CARE SERVICES |
4 | | Payable from the General Revenue Fund: |
5 | | For Personal Services ............................... 830,000 |
6 | | For State Contributions to Social Security ........... 63,500 |
7 | | For Contractual Services ............................ 315,000 |
8 | | For Community Care Services Travel ................... 65,300 |
9 | | Total $1,273,800 |
10 | | DISTRIBUTIVE ITEMS |
11 | | OPERATIONS |
12 | | Payable from the General Revenue Fund: |
13 | | For the Administrative and |
14 | | Programmatic Expenses of |
15 | | Program Development and Training ................... 400,000 |
16 | | Payable from the Services for Older Americans Fund: |
17 | | For the Administrative and |
18 | | Programmatic Expenses of Community |
19 | | Care Program Governmental |
20 | | Discretionary Projects ........................... 2,000,000 |
21 | | DISTRIBUTIVE ITEMS |
22 | | GRANTS |
23 | | Payable from the General Revenue Fund: |
24 | | For the Administrative and |
25 | | Programmatic Expenses Including |
26 | | Grants and Fee For Service Associated |
|
| | HB3907 | - 9 - | OMB104 00005 LDO 10005 b |
|
|
1 | | with the Purchases of Services |
2 | | Covered by the Community Care |
3 | | Program, Including Prior Years' Costs .......... 555,000,000 |
4 | | For the Administrative and |
5 | | Programmatic Expenses of Illinois Care Connections, |
6 | | Including Prior Years' Costs ..................... 3,500,000 |
7 | | Payable from the Commitment to Human Services Fund: |
8 | | For Grants, Programmatic and |
9 | | Administrative Expenses Associated |
10 | | with Comprehensive Case Coordination |
11 | | Including Prior Years' Costs .................... 92,100,000 |
12 | | For the Administrative and Programmatic |
13 | | Expenses Including Grants and Fee |
14 | | For Service Associated with the |
15 | | Purchases of Services Covered by the |
16 | | Community Care Program Including |
17 | | Prior Years' Costs ........................... 1,000,000,000 |
18 | | Section 45. The following named amounts, or so much |
19 | | thereof as may be necessary, are appropriated for the ordinary |
20 | | and contingent expenses for the Illinois Department on Aging: |
21 | | DIVISION OF AGING CLIENT RIGHTS |
22 | | DISTRIBUTIVE ITEMS |
23 | | OPERATIONS |
24 | | Payable from the Services for Older Americans Fund: |
25 | | For the Administrative and |
|
| | HB3907 | - 10 - | OMB104 00005 LDO 10005 b |
|
|
1 | | Programmatic Expenses of Aging Rights |
2 | | Governmental Discretionary Projects ............. 16,000,000 |
3 | | For the Expenses of Aging Rights |
4 | | Training and Conference Planning ................... 200,000 |
5 | | Payable from the Commitment to Human Services Fund: |
6 | | For the Administrative and |
7 | | Programmatic Expenses of |
8 | | Adult Protective Services |
9 | | Including Prior Years' Costs .................... 26,374,900 |
10 | | Payable from the Long-term Care Ombudsman Fund: |
11 | | For the Administrative and |
12 | | Programmatic Expenses of the |
13 | | Long-Term Care Ombudsman Program, |
14 | | Including Prior Years' Costs .................... 10,228,800 |
15 | | Section 50. The amount of $125,000, or so much thereof as |
16 | | may be necessary, is appropriated from the Department on Aging |
17 | | Federal Indirect Cost Fund to the Department on Aging for all |
18 | | costs associated with administration and programmatic grant |
19 | | activities. |
20 | | Section 55. The following named amounts, or so much |
21 | | thereof as may be necessary, are appropriated for the ordinary |
22 | | and contingent expenses for the Illinois Department on Aging: |
23 | | DIVISION OF COMMUNITY OUTREACH |
24 | | Payable from the General Revenue Fund: |
|
| | HB3907 | - 11 - | OMB104 00005 LDO 10005 b |
|
|
1 | | For Personal Services ............................... 773,800 |
2 | | For State Contributions to Social Security ........... 59,600 |
3 | | For Contractual Services ............................. 25,000 |
4 | | For Travel ........................................... 20,000 |
5 | | Total $878,400 |
6 | | DISTRIBUTIVE ITEMS |
7 | | OPERATIONS |
8 | | Payable from the General Revenue Fund: |
9 | | For the Administrative and |
10 | | Programmatic Expenses of Illinois |
11 | | Council on Aging .................................... 10,000 |
12 | | For the Administrative and |
13 | | Programmatic Expenses of |
14 | | Senior Community Outreach Events ................. 1,315,000 |
15 | | For the Administrative and |
16 | | Programmatic Expenses of |
17 | | Senior HelpLine .................................. 4,029,100 |
18 | | Payable from the Senior Health Insurance Program Fund: |
19 | | For the Administrative and |
20 | | Programmatic Expenses of the |
21 | | Senior Health Insurance Program .................. 2,700,000 |
22 | | Payable from the Services for Older Americans Fund: |
23 | | For the Administrative and |
24 | | Programmatic Expenses of |
25 | | Governmental Discretionary Projects .............. 2,500,000 |
|
| | HB3907 | - 12 - | OMB104 00005 LDO 10005 b |
|
|
1 | | Section 60. The amount of $125,000, or so much thereof as |
2 | | may be necessary, is appropriated from the Department on Aging |
3 | | Federal Indirect Cost Fund to the Department on Aging for all |
4 | | costs associated with administration and programmatic grant |
5 | | activities. |
6 | | Section 65. The following named amounts, or so much |
7 | | thereof as may be necessary, are appropriated for the ordinary |
8 | | and contingent expenses for the Illinois Department on Aging: |
9 | | OFFICE OF INFORMATION TECHNOLOGY |
10 | | DISTRIBUTIVE ITEMS |
11 | | OPERATIONS |
12 | | Payable from the General Revenue Fund: |
13 | | For DoIT Electronic Data Processing ............... 8,505,400 |
14 | | Section 70. The sum of $227,141, or so much of that amount |
15 | | as may be necessary and remains unexpended at the close of |
16 | | business on June 30, 2025, from an appropriation heretofore |
17 | | made for such purposes in Article 47, Section 70 of Public Act |
18 | | 103-0589, as amended is reappropriated from the General |
19 | | Revenue Fund to the Department on Aging for a grant to the Age |
20 | | Options in Oak Park for operating expenses. |
21 | | Section 75. The sum of $75,000, or so much thereof as may |
22 | | be necessary, is appropriated from the General Revenue Fund to |
23 | | the Department on Aging for a grant to the Senior Services |
|
| | HB3907 | - 13 - | OMB104 00005 LDO 10005 b |
|
|
1 | | Center of Will County for costs associated with the |
2 | | Grandparents Raising Grandchildren Pilot Program. |
3 | | Section 80. The sum of $700,000, or so much thereof as may |
4 | | be necessary, is appropriated from the General Revenue Fund to |
5 | | the Department on Aging for costs associated with Multisector |
6 | | Planning, including but not limited to ordinary and contingent |
7 | | expenses. |
8 | | Section 99. Effective date. This Act takes effect July 1, |
9 | | 2025. |